ÄÚÈÝ·¢²¼¸üÐÂʱ¼ä : 2026/6/6 16:25:26ÐÇÆÚÒ» ÏÂÃæÊÇÎÄÕµÄÈ«²¿ÄÚÈÝÇëÈÏÕæÔĶÁ¡£
·½·¨4£º
ÿ4Äê¼ÆÏ¢1´Î
i4Äê=(1+6%)8-1=59.38% £¨2·Ö£© n=4 £¨2·Ö£© P=1000(P/A,i,4) £¨4·Ö£© =1000 =1000*1.4231
=1423.1(Ôª) £¨2·Ö£© 8¡¢Ä³¹«Ë¾¹ºÂòÁËһ̨»úÆ÷£¬Ôʼ³É±¾Îª12000Ôª£¬¹À¼ÆÄÜʹÓÃ20Ä꣬20ÄêÄ©µÄ²ÐֵΪ2000Ôª£¬ÔËÐзÑÓÃΪÿÄê800Ôª¡£´ËÍ⣬ÿ5Äê´óÐÞ1´Î£¬´óÐÞ·ÑÓÃΪÿ´Î2800Ôª¡£ÊÔÇó»úÆ÷µÄÄêµÈÖµ·ÑÓ㬰´ÄêÀûÂÊ12%¼Æ¡££¨¹²¼Æ10·Ö£© ½â£º·½·¨1£º
´óÐÞ·ÑÓ÷¢ÉúÔÚµÚÎåÄê¡¢µÚÊ®Äê¡¢µÚÊ®ÎåÄ꣬µÚ¶þÊ®Äê²»¿¼ÂÇ´óÐÞ£¨ÒòΪʹÓÃ20ÄêÉ豸Ҫ¸üлò±¨·ÏÁË£©¡£
Ôʼ³É±¾ÏÖÖµ£ºP1=12000(Ôª) £¨2·Ö£© ²ÐÖµÏÖÖµ£ºP2=2000£¨P/F,12%,20£©
=2000*0.1037=207.4(Ôª) £¨2·Ö£©
´óÐÞ·ÑÓÃÏÖÖµ£ºP3=2800£¨P/F,12%,5£©+2800(P/F,12%,10)
+2800(P/F,12%,15)
=2800*0.5674+2800*0.322+2800*0.1827 =2800*1.0621=2973.88(Ôª) £¨2·Ö£©
ÈýÏîÏÖÖµ£ºP=P1-P2+P3=12000-207.4+2973.88
=14766.48(Ôª) £¨2·Ö£©
ÄêµÈÖµ·ÑÓÃ:A=A1+A2=800+P(A/P,12%,20)=800+1476.88*0.1339 =800+1977.23
=2777.2(Ôª) £¨2·Ö£© »òÔËÐзÑÓÃÏÖÖµ£ºP4=800£¨P/A,12%,20£© =800*7.4694=5975.52£¨Ôª£© ËÄÏîÏÖÖµ£ºP=P1-P2+P3+P4=20742(Ôª)
ÄêµÈÖµ·ÑÓÃ:A=P(A/P,12%,20)=20742*0.1339=2777.4(Ôª) ·½·¨2£º
´óÐÞ·ÑÓ÷¢ÉúÔÚµÚÎåÄê¡¢µÚÊ®Äê¡¢µÚÊ®ÎåÄ꣬µÚ¶þÊ®Äê²»¿¼ÂÇ´óÐÞ£¨ÒòΪʹÓÃ20ÄêÉ豸Ҫ¸üлò±¨·ÏÁË£©¡£
Ôʼ³É±¾ÖÕÖµ£ºF1=12000(F/P,12%,20)=12000*9.6463
=115755.6(Ôª) £¨2·Ö£©
²ÐÖµÖÕÖµ£ºF2=2000(Ôª) £¨2·Ö£© ´óÐÞ·ÑÓÃÖÕÖµ£ºF3=2800£¨F/P,12%,15£©+2800(F/P,12%,10)
+2800(F/P,12%,5)
=2800*5.4736+2800*3.1058+2800*1.7623 =2800*10.3417=28956.76(Ôª) £¨2·Ö£©
ÈýÏîÖÕÖµ£ºF=F1-F2+F3=115755.6-2000+28956.76
=142712.36(Ôª) £¨2·Ö£©
ÄêµÈÖµ·ÑÓÃ:A=A1+A2=800+F(A/F,12%,20)=800+142712.36*0.0139
=800+1983.7=2783.7(Ôª) £¨2·Ö£© »òÔËÐзÑÓÃÖÕÖµ£ºF4=800£¨F/A,12%,20£©
=800*72.0524=57641.92£¨Ôª£© ËÄÏîÖÕÖµ£ºF=F1-F2+F3+F4=200354.28(Ôª)
ÄêµÈÖµ·ÑÓÃ:A=F(A/F,12%,20)=200354.28*0.0139=2784.9(Ôª)